Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GMEDthis companyGlobus Medical, Inc.	$76.03	21.94×	2.58×	4.02×	12.85×	-31.3%	67.4%	16.3%	18.3%	11.8%	8.8%	5.0%	0.03×	-0.46×	0×	4.26×	0.0%	8	9.56	4	A+
ATECAlphatec Holdings, Inc.	$7.38	-21.92×	87.63×	4.13×	-91.1×	93.9%	69.6%	-10.7%	-18.8%	-397.9%	-12.8%	0.1%	17.21×	-11.57×	-3.88×	2.06×	0.0%	5	-0.53	2	C
BVSBioventus Inc.	$11.00	21.88×	2.69×	0.87×	7.62×	-123.8%	67.3%	10.3%	4.0%	12.3%	10.8%	14.4%	1.69×	2.62×	2.21×	1.7×	0.0%	7	1.88	4	A-
KIDSOrthoPediatrics Corp.	$34.17	-10.51×	1.2×	1.76×	-41.17×	-233.0%	73.1%	-12.3%	-16.8%	-11.4%	-6.3%	-3.8%	0.29×	-6.66×	-4.84×	5.55×	0.0%	5	2.96	2	C
OFIXOrthofix Medical Inc.	$7.86	-6.65×	1.34×	0.74×	75.69×	-1245.1%	67.1%	-8.3%	-11.2%	-20.5%	-10.0%	-0.2%	0.51×	14.82×	-3.92×	2.45×	0.0%	3	1.09	2	C
SIBNSI-BONE, Inc.	$25.52	-44.82×	4.83×	4.27×	-74.9×	62.4%	79.6%	-11.1%	-9.4%	-10.7%	-10.4%	-1.1%	0.01×	3.77×	-4.23×	8.55×	0.0%	3	8.54	2	C+
Peer median	—	-10.51×	2.69×	1.76×	-41.17×	-123.8%	69.6%	-10.7%	-11.2%	-11.4%	-10.0%	-0.2%	0.51×	2.62×	-3.92×	2.45×	0.0%	5	1.88	2	—