Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-36.5%
$50.82
vs $80.07 price
Levered DCF
$229.72
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
10.67
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E21.94×108.83×48.89×39.3×48.78×62.71×37.5×27.05×
P/B2.58×2.69×1.51×4.04×4.18×4.27×4.16×3.57×
P/S4.02×4.46×3.84×7.3×7.59×8.15×7.43×5.94×
EV / EBITDA12.85×23.18×17.54×24.03×26.74×34.71×24.59×18.75×
Gross margin67.4%58.9%65.1%74.2%75.0%72.4%77.1%77.6%
Operating margin16.3%6.6%8.5%22.3%17.9%14.1%21.9%23.7%
Net margin18.3%4.1%7.8%18.6%15.6%13.0%19.8%21.9%
Current ratio4.26×2.54×4.88×6.18×6.17×6.8×6.17×6.56×
Debt / equity0.03×0.13×0.13×0×0×0×0×0×
Interest coverage0×39.63×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.8%2.5%3.1%10.3%8.6%6.8%11.1%13.2%
Return on invested capital8.8%2.9%2.1%9.3%7.8%5.8%9.9%11.7%
Return on assets10.1%2.0%2.4%9.2%7.6%6.1%10.1%12.0%
Free cash flow yield5.0%3.6%2.7%1.4%3.0%2.1%1.7%2.9%
Earnings yield4.6%0.9%2.0%2.5%2.1%1.6%2.7%3.7%
Enterprise value$11.4B$11B$6.1B$7.3B$7.1B$6.2B$5.6B$4.1B
Net debt / EBITDA-0.46×-0.52×0.15×-0.47×-0.73×-1.34×-0.85×-0.64×
Cash conversion cycle (days)344290644441391423424315