Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GNTXthis companyGentex Corporation	$19.73	13.37×	2.04×	2×	8.72×	73.7%	34.2%	18.7%	15.2%	15.5%	15.5%	9.0%	0×	-0.25×	0×	2.91×	2.1%	7	7.43	4	A-
BWABorgWarner Inc.	$51.06	34.93×	1.77×	0.67×	8.89×	10.8%	18.7%	3.7%	1.9%	5.1%	3.3%	12.5%	0.75×	1.36×	5.41×	2.07×	1.2%	8	3.05	3	B+
DANDana Incorporated	$22.77	37.13×	3.84×	0.44×	11.8×	-105.9%	8.0%	2.8%	1.1%	9.9%	0.0%	9.0%	4.09×	5.65×	1.18×	1.17×	1.6%	5	0.75	1	C-
DORMDorman Products, Inc.	$137.48	18.55×	2.57×	1.78×	12.15×	-15.8%	41.1%	16.8%	9.6%	13.8%	13.0%	2.0%	0.43×	1.62×	12.52×	3.09×	0.0%	7	5.08	4	A-
GTXGarrett Motion Inc.	$20.89	11.25×	-4.34×	0.97×	8.07×	11.6%	24.5%	13.8%	8.6%	-38.7%	38.1%	9.8%	-1.88×	2.23×	4.7×	0.97×	1.5%	8	2.15	2	C+
LEALear Corporation	$111.86	13.94×	1.21×	0.26×	6.64×	-5.0%	8.2%	4.4%	1.9%	8.7%	8.5%	8.7%	0.81×	2.22×	10.39×	1.35×	2.7%	6	2.79	4	A-
Peer median	—	18.55×	1.77×	0.67×	8.89×	-5.0%	18.7%	4.4%	1.9%	8.7%	8.5%	9.0%	0.75×	2.22×	5.41×	1.35×	1.5%	7	2.79	3	—