Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+73.7%
$35.71
vs $20.56 price
Levered DCF
$44.93
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
7.43
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E13.37×16.23×17.75×20.05×23.08×24.06×17.35×12.32×
P/B2.04×2.63×3.24×3.05×4.24×4.19×3.76×2.91×
P/S2×2.8×3.26×3.28×4.74×4.88×3.93×2.95×
EV / EBITDA8.72×11.03×12.14×13.03×15.41×15.48×11.8×8.51×
Gross margin34.2%33.3%33.2%31.8%35.8%35.9%37.0%37.6%
Operating margin18.7%19.9%21.6%19.3%23.7%23.7%26.3%27.7%
Net margin15.2%17.5%18.6%16.6%20.8%20.6%22.8%23.9%
Current ratio2.91×4.11×3.67×3.79×4.81×5.51×5.53×5.03×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×665.93×0×0×
Dividend yield2.1%1.7%1.5%1.8%1.4%1.4%1.6%2.2%
Payout ratio27.8%27.3%26.2%35.5%32.0%33.7%27.4%26.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity15.5%16.4%18.5%15.4%18.6%17.7%21.9%23.5%
Return on invested capital15.5%15.7%17.5%14.9%18.2%16.5%20.6%22.2%
Return on assets13.1%14.7%16.0%13.3%16.9%15.6%19.4%21.0%
Free cash flow yield9.0%5.5%4.7%3.0%3.6%5.0%5.8%8.6%
Earnings yield7.6%6.2%5.7%5.1%4.4%4.2%5.8%8.1%
Enterprise value$4.9B$6.3B$7.3B$6.1B$7.9B$7.8B$7B$5.2B
Net debt / EBITDA-0.25×-0.41×-0.38×-0.47×-0.51×-0.84×-0.5×-0.36×
Cash conversion cycle (days)1121101031231241099385