Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GOKAKTEX.BOthis companyGokak Textiles Limited	₹58.77	-1.06×	-0.52×	0.49×	15.92×	-638.8%	7.8%	-9.4%	-45.7%	48.6%	-3.7%	-6.7%	-3.82×	14×	-0.2×	0.34×	0.0%	2	—	2	C
AREXMIS.BOArex Industries Limited	₹134.05	23.69×	1.27×	0.71×	6.23×	132.9%	27.5%	5.8%	3.0%	5.3%	5.6%	4.7%	0.38×	1.43×	2.79×	1×	0.0%	7	4.2	5	S
KAMADGIRI.BOKamadgiri Fashion Limited	₹86.00	12.25×	0.96×	0.24×	6.58×	48.4%	13.7%	2.8%	2.0%	7.8%	8.0%	17.6%	0.38×	1.86×	1.92×	1.81×	0.0%	4	3.06	3	B+
KGDENIM.BOK G Denim Limited	₹13.76	106×	-3.31×	0.79×	25.97×	-591.4%	30.5%	7.6%	0.7%	-3.1%	-0.1%	-172.1%	-26.41×	23.06×	0.14×	1.19×	0.0%	3	—	1	C-
MOHITE.BOMohite Industries Limited	₹2.44	11.06×	0.34×	0.26×	6.08×	-231.0%	36.2%	7.0%	2.4%	3.1%	3.6%	29.7%	0.82×	4.26×	0.97×	2.79×	0.0%	3	—	2	C+
PADAMCO.BOPadam Cotton Yarns Limited	₹0.92	25.37×	6.21×	3.78×	18.78×	-1441.0%	18.8%	18.1%	14.9%	24.5%	21.9%	-6.0%	0.01×	-0.01×	384.77×	1.85×	0.5%	3	—	4	A-
Peer median	—	23.69×	0.96×	0.71×	6.58×	-231.0%	27.5%	7.0%	2.4%	5.3%	5.6%	4.7%	0.38×	1.86×	1.92×	1.81×	0.0%	3	3.63	3	—