Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-638.8%
-₹334.05
vs ₹62.00 price
Levered DCF
-₹393.54
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-1.06×-1.23×-4.89×-0.48×-0.64×-0.5×-0.19×-0.36×
P/B-0.52×-0.99×-3.18×-0.35×-0.12×-0.13×-0.09×-0.22×
P/S0.49×0.56×0.58×0.13×0.15×0.15×0.09×0.06×
EV / EBITDA15.92×45.97×12.73×15.86×-75.39×-24.65×-7.38×-16.64×
Gross margin7.8%63.4%48.1%3.7%-4.9%-9.5%-23.4%-5.4%
Operating margin-9.4%-5.5%-4.1%-4.8%-11.4%-17.3%-33.4%-10.7%
Net margin-45.7%-45.1%-11.9%-26.4%-22.9%-30.8%-46.0%-17.8%
Current ratio0.34×0.4×0.42×0.21×0.29×0.37×0.48×0.34×
Debt / equity-3.82×-5.32×-11.43×-7.74×-1.59×-1.74×-1.91×-3.46×
Interest coverage-0.2×-0.18×-0.2×-0.19×-0.67×-0.9×-1.62×-0.91×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity48.6%80.0%65.1%73.1%18.3%26.4%46.9%60.9%
Return on invested capital-3.7%-2.3%-2.2%-6.6%-15.5%-19.8%-26.4%-14.2%
Return on assets-14.2%-16.3%-4.8%-29.6%-24.1%-24.8%-28.8%-18.4%
Free cash flow yield-6.7%75.2%-3.1%-32.4%-39.1%9.2%-189.9%25.3%
Earnings yield-94.2%-81.1%-20.5%-210.0%-155.4%-199.5%-527.0%-278.2%
Enterprise value₹3.2B₹3.5B₹3.4B₹3.3B₹2.7B₹2.4B₹1.9B₹1.8B
Net debt / EBITDA14×38.73×9.96×15.18×-70.14×-22.88×-7.05×-15.65×
Cash conversion cycle (days)-17-8811-98-281622