| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹319.00 | 13.06× | 2.01× | 2.28× | 8.04× | -21.3% | 28.0% | 19.4% | 17.5% | 15.4% | 11.7% | 0.6% | 0.07× | -0.92× | 57.74× | 5.94× | 1.9% | 2 | — | 2 | C+ | |
| ₹741.50 | 412.82× | 3.02× | 2.23× | 16.88× | -353.3% | 42.8% | 7.4% | 0.5% | 0.7% | 4.7% | -5.5% | 1.1× | 4.33× | 0.85× | 1.67× | 0.0% | 5 | 2.72 | 1 | C- | |
| ₹611.00 | 28.74× | 6.15× | 1.09× | 16.58× | -924.3% | 9.3% | 5.8% | 3.8% | 21.4% | 12.3% | -1.5% | 0.97× | 1.98× | 4.78× | 1.3× | 0.4% | 5 | — | 2 | B- | |
| ₹15.20 | 7.57× | 0.66× | 1.61× | 7.43× | -233.2% | 21.1% | 19.4% | 21.3% | 8.7% | 7.0% | -3.7% | 0.14× | 1.19× | 4.89× | 7.05× | 0.0% | 5 | 13.67 | 4 | A- | |
| ₹612.00 | 17.45× | 3.64× | 0.67× | 11.97× | -633.8% | 10.1% | 5.2% | 3.8% | 20.9% | 11.2% | -11.5% | 0.89× | 1.76× | 6.1× | 1.53× | 0.0% | — | — | 3 | B+ | |
| ₹262.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 23.09× | 3.33× | 1.35× | 14.27× | -493.5% | 15.6% | 6.6% | 3.8% | 14.8% | 9.1% | -4.6% | 0.93× | 1.87× | 4.84× | 1.6× | 0.0% | 5 | 8.2 | 3 | — |




