Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-21.3%
₹231.12
vs ₹293.55 price
Levered DCF
₹116.30
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.06×25.87×16.53×12.44×11.88×9.3×3.2×3.12×
P/B2.01×4.1×2.38×1.79×2.4×1.22×0.37×0.35×
P/S2.28×3.88×2.49×1.97×1.82×1.4×0.41×0.31×
EV / EBITDA8.04×16.05×10.6×7.57×7.54×4.92×1.57×1.35×
Gross margin28.0%28.8%22.9%33.8%27.1%30.3%21.9%21.8%
Operating margin19.4%19.6%18.4%18.6%18.9%18.8%13.3%14.2%
Net margin17.5%15.0%15.1%16.0%15.3%15.0%12.9%10.0%
Current ratio5.94×6.49×7.32×6×5.57×4.06×4.81×4.75×
Debt / equity0.07×0.04×0.01×0×0.01×0.05×0.02×0.07×
Interest coverage57.74×430.87×4,014.49×250.98×157.24×145.68×29.57×25.75×
Dividend yield1.9%0.7%0.9%2.7%1.1%0.1%11.1%6.2%
Payout ratio24.8%18.2%14.1%33.3%12.5%0.7%35.4%19.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity15.4%15.8%14.4%14.5%20.2%13.1%11.4%11.3%
Return on invested capital11.7%13.4%12.9%12.0%17.3%10.4%8.5%10.3%
Return on assets12.5%13.1%12.4%12.1%16.6%9.9%9.3%9.1%
Free cash flow yield0.6%-0.6%6.7%5.3%-1.1%3.3%43.5%61.2%
Earnings yield7.7%3.9%6.1%8.1%8.4%10.8%31.3%32.0%
Enterprise value₹20B₹28.8B₹13.6B₹9.5B₹11.7B₹5B₹1B₹986.4M
Net debt / EBITDA-0.92×-0.87×-1.09×-0.82×-0.53×-0.67×-0.7×-0.5×
Cash conversion cycle (days)313277210265176137130136