Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GPI.MIthis companyGPI S.p.A.	€15.08	28.5×	1.51×	0.87×	9.43×	233.9%	14.5%	6.2%	3.1%	5.3%	3.0%	3.7%	1.59×	4.25×	1.19×	1.64×	3.8%	6	1.21	3	B+
DIDIS.MId'Amico International Shipping S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EM.MIEmak S.p.A.	€0.79	11.12×	0.54×	0.25×	5.35×	621.8%	49.3%	5.6%	2.2%	4.9%	4.3%	15.9%	0.94×	2.99×	3×	2.06×	3.4%	4	1.86	3	B+
FILA.MIF.I.L.A. - Fabbrica Italiana Lapis ed Affini S.p.A.	€9.02	15.02×	0.38×	0.38×	4.19×	581.2%	27.3%	11.4%	2.5%	2.5%	4.3%	17.3%	0.52×	1.94×	2.63×	2.7×	18.6%	6	2.04	4	A+
FNM.MIFNM S.p.A.	€0.43	2.77×	0.45×	0.23×	2.37×	1701.5%	65.2%	17.7%	8.3%	16.3%	8.6%	19.8%	1.79×	1.56×	8.24×	0.59×	3.9%	5	0.37	4	A
GVS.MIGVS S.p.A.	€5.93	38.9×	1.64×	1.69×	9.81×	29.3%	26.0%	12.1%	4.3%	4.2%	4.7%	1.3%	0.71×	2.4×	1.59×	1.2×	0.0%	6	2.54	3	B
Peer median	—	13.07×	0.5×	0.31×	4.77×	601.5%	38.3%	11.8%	3.4%	4.5%	4.5%	16.6%	0.83×	2.17×	2.81×	1.63×	3.6%	6	1.95	4	—