| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $66.06 | 8.84× | 1.48× | 1.35× | 6.52× | 39.9% | 31.2% | 20.1% | 15.4% | 16.8% | 14.2% | 7.6% | 0.18× | 0.33× | 0× | 8.47× | 0.1% | 5 | 5.75 | 5 | A+ | |
| $43.45 | 11.34× | 5.6× | 1.83× | 8.33× | 2.2% | 49.0% | 20.1% | 16.2% | 49.4% | 23.6% | 8.7% | 0.9× | 0.45× | 0× | 1.89× | 9.5% | 5 | 5.09 | 4 | A- | |
| $56.68 | 12.06× | 0.69× | 0.43× | 13.98× | 171.9% | 21.4% | 9.2% | 3.6% | 5.7% | 7.1% | 7.0% | 0.56× | 5.86× | 0× | 4.15× | 2.0% | 4 | 2.94 | 3 | B | |
| $72.09 | 17× | 1.76× | 0.89× | 10.64× | 38.5% | 50.2% | 6.0% | 5.2% | 10.4% | 7.0% | 7.2% | 0.28× | 0.12× | 0× | 2.59× | 2.2% | 7 | 3.98 | 4 | A | |
| $12.63 | 7.34× | 1.01× | 0.37× | 6.22× | 192.6% | 17.5% | 6.2% | 5.0% | 13.8% | 8.3% | -7.9% | 0.38× | 1.14× | 0× | 2.92× | 0.8% | 4 | 2.11 | 3 | B | |
| $73.44 | 3.97× | 0.97× | 0.66× | 9.41× | -9.6% | 22.2% | 6.9% | 19.6% | 28.8% | 2.2% | -3.0% | 0.54× | 2.98× | 5.24× | 1.47× | 3.6% | 5 | 2.56 | 4 | A | |
| Peer median | — | 11.34× | 1.01× | 0.66× | 9.41× | 38.5% | 22.2% | 6.9% | 5.2% | 13.8% | 7.1% | 7.0% | 0.54× | 1.14× | 0× | 2.59× | 2.2% | 5 | 2.94 | 4 | — |





