Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+39.9%
$88.07
vs $62.95 price
Levered DCF
$91.01
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
5.75
Safe zone
Rating
A+
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E8.84×6.64×8.38×3.99×8.09×10.2×9.9×7.1×
P/B1.48×1.55×1.81×1.09×1.76×1.81×1.11×0.78×
P/S1.35×1.2×1.33×0.66×1.1×1.19×0.73×0.59×
EV / EBITDA6.52×5.26×6.42×3.63×7.81×10.81×10.58×6.25×
Gross margin31.2%33.5%30.8%29.8%25.8%24.0%21.4%20.9%
Operating margin20.1%22.7%20.0%20.4%16.4%12.9%9.4%11.5%
Net margin15.4%18.2%16.0%16.6%13.6%11.6%7.4%8.3%
Current ratio8.47×9.2×8.93×8.02×7.63×4.21×10.31×8.39×
Debt / equity0.18×0.21×0.27×0.35×0.39×0.35×0.46×0.43×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.1%0.1%0.1%0.2%0.0%0.0%0.0%2.9%
Payout ratio0.9%0.8%1.0%1.0%0.0%0.0%0.0%20.8%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity16.8%23.5%21.9%27.5%21.7%17.8%11.2%11.0%
Return on invested capital14.2%19.0%16.3%19.2%14.7%11.7%7.1%6.3%
Return on assets12.3%17.0%15.0%17.6%13.4%11.5%6.7%6.6%
Free cash flow yield7.6%0.9%8.7%7.7%-6.1%2.8%-4.2%-11.6%
Earnings yield11.4%15.2%12.1%25.3%12.4%9.8%10.1%14.1%
Enterprise value$2.9B$2.7B$2.5B$1.4B$1.8B$1.4B$788.4M$528.8M
Net debt / EBITDA0.33×0.39×0.44×0.74×1.14×1.61×2.8×1.92×
Cash conversion cycle (days)528494441406408406426478