Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GRVO.PAthis companyGraines Voltz S.A.	€13.95	18.18×	0.43×	0.21×	9.33×	-228.5%	4.7%	2.6%	1.2%	2.4%	2.1%	42.6%	0.66×	5.4×	2.59×	2.22×	0.0%	7	1.96	3	B-
ALAFY.PAAfyren Sas	€2.20	-5.28×	1.22×	33.31×	-6.31×	-87.1%	-241.5%	-337.4%	-632.0%	-23.1%	-11.7%	-7.0%	0.04×	4.81×	-103.65×	23.73×	0.0%	0	0.14	2	C
ALCOG.PACogra 48 S.A.	€6.08	46.53×	1.12×	0.56×	4.53×	367.9%	6.6%	5.6%	1.2%	2.3%	0.0%	0.0%	0.19×	-0.03×	54.95×	2.4×	0.0%	6	3.07	3	B+
ALALCOI.PACoil S.A./N.V.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ALDUB.PAEncres Dubuit	€1.84	-1.68×	0.5×	0.41×	-4.22×	289.2%	-10.4%	-12.7%	-24.6%	-29.8%	-13.5%	-14.2%	0.1×	1.81×	-68.36×	3.1×	0.0%	4	2.37	2	C+
ALALKOM.PAPlásticos Compuestos, S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-1.68×	1.12×	0.56×	-4.22×	289.2%	-10.4%	-12.7%	-24.6%	-23.1%	-11.7%	-7.0%	0.1×	1.81×	-68.36×	3.1×	0.0%	4	2.37	2	—