Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GSBCthis companyGreat Southern Bancorp, Inc.	$81.61	9.88×	1.1×	2.04×	9.57×	-44.2%	66.9%	25.4%	20.7%	11.2%	6.4%	9.4%	0.64×	2.25×	0.77×	0.14×	2.7%	6	-0.46	2	B-
FMAOFarmers & Merchants Bancorp, Inc.	$36.75	7.25×	0.91×	1.79×	10.89×	-57.2%	62.3%	22.5%	17.6%	9.0%	4.8%	10.2%	0.81×	4.07×	0.61×	0.11×	3.6%	8	-0.45	3	B
HBCPHome Bancorp, Inc.	$61.43	9.75×	1.03×	2.15×	5.96×	-4.4%	70.5%	27.7%	22.0%	10.6%	3.0%	9.9%	0.13×	-1.37×	0.96×	0.09×	2.0%	6	-0.5	3	B+
HFBLHome Federal Bancorp, Inc. of Louisiana	$23.50	10.24×	1.08×	1.81×	3.66×	-6.7%	67.7%	22.3%	17.7%	10.5%	1.1%	12.0%	0.06×	-3.45×	0.73×	17,913.35×	2.6%	5	1.24	3	B+
JMSBJohn Marshall Bancorp, Inc.	$23.28	13.33×	1.07×	2.46×	8.28×	3.8%	52.8%	23.7%	18.4%	8.0%	5.9%	7.8%	0.32×	-1.53×	0.52×	0.08×	1.5%	6	0.3	3	B+
MPBMid Penn Bancorp, Inc.	$34.91	11.98×	0.88×	2.2×	9.08×	-593.2%	61.5%	22.1%	17.2%	6.9%	8.3%	10.0%	0.07×	0.16×	0.58×	0.02×	2.5%	7	-0.63	3	B+
Peer median	—	10.24×	1.03×	2.15×	8.28×	-6.7%	62.3%	22.5%	17.7%	9.0%	4.8%	10.0%	0.13×	-1.37×	0.61×	0.09×	2.5%	6	-0.45	3	—