Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-44.2%
$46.08
vs $82.65 price
Levered DCF
$38.32
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.46
Distress zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E9.88×11.31×10.5×9.8×10.77×11.59×12.22×9.69×
P/B1.1×1.16×1.24×1.4×1.3×1.09×1.49×1.22×
P/S2.04×1.97×2.18×2.85×3.39×2.72×3.38×2.77×
EV / EBITDA9.57×7.92×7.11×8.22×3.07×5.43×10.43×9.05×
Gross margin66.9%61.1%69.2%87.2%93.7%77.7%77.2%80.9%
Operating margin25.4%21.3%26.1%36.1%39.8%28.9%33.9%34.9%
Net margin20.7%17.4%20.7%29.1%31.5%23.5%27.7%28.6%
Current ratio0.14×0.16×0.15×0.16×0.27×0.22×0.16×0.13×
Debt / equity0.64×0.28×0.3×0.52×0.39×0.54×0.63×0.75×
Interest coverage0.77×0.56×0.82×3.44×4.55×1.8×1.65×2.17×
Dividend yield2.7%2.7%2.7%2.6%2.3%4.9%3.2%2.4%
Payout ratio26.4%30.3%28.4%25.3%25.2%56.4%39.5%23.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.2%10.3%11.9%14.2%12.1%9.4%12.2%12.6%
Return on invested capital6.4%4.5%6.7%8.3%8.6%6.1%7.2%7.2%
Return on assets1.3%1.0%1.2%1.3%1.4%1.1%1.5%1.4%
Free cash flow yield9.4%5.6%10.3%6.2%9.9%5.5%8.3%13.0%
Earnings yield10.1%8.9%9.5%10.2%9.3%8.6%8.2%10.3%
Enterprise value$917.2M$668.8M$673.2M$854M$324.4M$462.8M$1.1B$845.3M
Net debt / EBITDA2.25×-0.35×-0.41×1.05×-4.54×-2.63×1.59×2.09×
Cash conversion cycle (days)8-133444197-73