| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.19 | 12.33× | 1.97× | 0.31× | -1.35× | 157.8% | 13.2% | 3.7% | 2.5% | 16.1% | 8.5% | 34.2% | 0.12× | -7.73× | 7.21× | 1.24× | 2.4% | 4 | 1.67 | 4 | A+ | |
| €16.50 | 8.4× | 1.26× | 0.41× | 3.22× | -3358.8% | 92.4% | 13.3% | 4.9% | 15.0% | 4.8% | -67.8% | 4.78× | 2.51× | 1.85× | 0.36× | 2.4% | 6 | 0.8 | 3 | B | |
| €10.40 | 12.25× | 1.59× | 1.01× | 5.63× | 102.0% | 27.0% | 13.4% | 8.2% | 13.0% | 12.5% | 11.2% | 0.14× | -0.02× | 21.84× | 1.89× | 4.4% | 5 | 2.75 | 4 | A- | |
| €19.60 | -108.72× | 6.69× | 7.47× | 16.06× | -121.3% | 66.0% | 39.9% | -6.9% | -6.2% | -1679.9% | 0.2% | 0.66× | 0.41× | 1.92× | 1.24× | 0.0% | 3 | 3.15 | 1 | D+ | |
| €1.00 | 6.56× | 2.27× | 0.68× | 4.4× | 31.8% | 102.6% | 14.0% | 10.4% | 34.6% | 30.4% | 14.3% | 0.19× | -0.06× | 32.82× | 2.23× | 5.1% | 6 | 4.01 | 4 | A | |
| €0.06 | -14.22× | 13.51× | 1.34× | 83.7× | -133.7% | 10.9% | -1.4% | -9.3% | -94.3% | -2.2% | -22.0% | 2.96× | 10.97× | -0.3× | 1.04× | 1.3% | 6 | 0.15 | 2 | C | |
| Peer median | — | 6.56× | 2.27× | 1.01× | 5.63× | -121.3% | 66.0% | 13.4% | 4.9% | 13.0% | 4.8% | 0.2% | 0.66× | 0.41× | 1.92× | 1.24× | 2.4% | 6 | 2.75 | 3 | — |





