| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.34 | 58.76× | -9.88× | 0× | 0× | — | 0.0% | 0.0% | 0.0% | -17.1% | 0.0% | -0.8% | 0× | 0× | 0× | 81.29× | 3.9% | — | — | 2 | C | |
| $10.29 | 43.26× | -12.79× | 0× | -88.14× | — | 0.0% | 0.0% | 0.0% | -29.9% | -0.4% | -1.0% | 0× | 3.61× | 0× | 15.19× | 0.0% | 4 | 14.54 | 2 | C | |
| $9.18 | 7.08× | 0.78× | 4.34× | 7.47× | 1313.5% | 77.3% | 63.6% | 61.3% | 11.0% | 10.5% | -8.7% | 0.08× | 0.64× | 27.63× | 0.22× | 9.9% | 4 | 3.43 | 4 | A+ | |
| $3.49 | -1.17× | 0.78× | -5.71× | -0.68× | 1749.6% | 480.5% | 717.0% | 489.9% | -66.9% | -21.0% | -31.3% | 1.03× | 0.87× | -9.52× | 0.73× | 2.3% | 2 | -1.18 | 2 | C | |
| $10.67 | 35.27× | 1.04× | 0× | -168.69× | — | 0.0% | 0.0% | 0.0% | 3.7% | -0.6% | -0.2% | 0× | 1.19× | 0× | 1.19× | 0.0% | 3 | 18 | 3 | B | |
| $10.35 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 21.17× | 0.78× | 0× | -44.41× | 1531.5% | 38.6% | 31.8% | 30.6% | -13.1% | -0.5% | -4.8% | 0.04× | 1.03× | 0× | 0.96× | 1.1% | 4 | 8.98 | 3 | — |





