GSR IV Acquisition Corp. Class A ordinary share (GSRF) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

—

Levered DCF

—

After debt service

Piotroski score

—

Altman Z-score

—

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023
P/E	58.76×	-7,761.54×	-16,816.99×
P/B	-9.88×	0×	0×
P/S	0×	0×	0×
EV / EBITDA	0×	0×	0×
Gross margin	0.0%	0.0%	0.0%
Operating margin	0.0%	0.0%	0.0%
Net margin	0.0%	0.0%	0.0%
Current ratio	81.29×	0×	0×
Debt / equity	0×	0×	0×
Interest coverage	0×	0×	0×
Dividend yield	3.9%	0.0%	0.0%
Payout ratio	224.2%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023
Return on equity	-17.1%	0.0%	0.0%
Return on invested capital	0.0%	0.0%	0.0%
Return on assets	0.5%	0.0%	0.0%
Free cash flow yield	-0.8%	0.0%	0.0%
Earnings yield	1.7%	-0.0%	-0.0%
Enterprise value	$72.7M	$0	$0
Net debt / EBITDA	0×	0×	0×
Cash conversion cycle (days)	0	0	0