| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.08 | 1.62× | -0.24× | 0.92× | 17.31× | -508.9% | 17.8% | 12.4% | 56.8% | -14.9% | 21.4% | 38.7% | -1.13× | 14.21× | 0.3× | 0.1× | 0.0% | 5 | — | 1 | C- | |
| ₹2,711.25 | 45.54× | 9.24× | 9.17× | 31.47× | -103.3% | 36.1% | 26.9% | 19.4% | 19.6% | 15.3% | -3.3% | 0.26× | 0.6× | 26.76× | 2.7× | 0.0% | 3 | 16.8 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹404.95 | 12.89× | 2.65× | 0.86× | 8.92× | 150.1% | 11.3% | 8.0% | 6.6% | 20.6% | 17.8% | 1.1% | 0.03× | -0.11× | 93.91× | 2.56× | 5.6% | 4 | — | 3 | B | |
| ₹198.10 | 21.95× | 1.38× | 1.39× | 11.33× | -145.8% | 20.4% | 7.8% | 6.4% | 6.3% | 5.4% | -7.6% | 0.12× | 0.62× | 5.69× | 3.15× | 0.0% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 21.95× | 2.65× | 1.39× | 11.33× | -103.3% | 20.4% | 8.0% | 6.6% | 19.6% | 15.3% | -3.3% | 0.12× | 0.6× | 26.76× | 2.7× | 0.0% | 4 | 16.8 | 3 | — |



