Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-508.9%
-₹4.25
vs ₹1.04 price
Levered DCF
-₹1.04
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1.62×-2.24×-3.17×-0.5×-1.32×-0.81×-0.17×-0.79×
P/B-0.24×-0.33×-0.42×-0.2×-0.71×-0.8×-1.65×0.72×
P/S0.92×1.46×1.57×0.62×1.32×0.73×0.22×0.81×
EV / EBITDA17.31×13.68×14.19×-8.82×-26.65×-93.81×-9.72×-15.11×
Gross margin17.8%39.8%42.0%43.9%39.8%38.2%-10.1%-18.3%
Operating margin12.4%3.6%6.8%-7.1%-4.5%-9.6%-23.2%-27.4%
Net margin56.8%-65.1%-49.7%-124.6%-100.8%-90.1%-131.5%-102.6%
Current ratio0.1×0.12×0.11×0.1×0.11×0.11×0.12×0.11×
Debt / equity-1.13×-0.62×-0.77×-0.94×-1.77×-3.95×-29.12×2.94×
Interest coverage0.3×0.05×0.12×-0.13×-0.09×-0.2×-0.51×-0.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-14.9%14.7%13.4%40.0%53.7%98.7%964.1%-92.2%
Return on invested capital21.4%-2.3%-8.4%58.9%-3.0%-3.5%-5.9%-6.0%
Return on assets24.9%-21.3%-16.2%-42.5%-26.5%-19.7%-25.1%-20.3%
Free cash flow yield38.7%29.8%7.5%47.4%21.5%35.7%119.9%17.5%
Earnings yield61.9%-44.7%-31.7%-200.9%-76.1%-124.0%-585.2%-127.2%
Enterprise value₹70.4B₹48.4B₹56.4B₹46.9B₹63.2B₹56.7B₹57.3B₹60.6B
Net debt / EBITDA14.21×8.15×8.78×-7.12×-18.48×-76.87×-9.18×-12.09×
Cash conversion cycle (days)1013863127354144