| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.55 | -3.25× | 0.48× | 0.22× | -9.97× | 109.6% | 15.4% | -6.7% | -6.7% | -14.8% | -7.1% | -20.6% | 0.53× | -4.82× | -2.84× | 2.94× | 0.0% | 3 | 2.09 | 1 | D+ | |
| ₹140.35 | 45.41× | 5.87× | 12.08× | 33.12× | -85.9% | 40.8% | 35.4% | 26.6% | 12.9% | 12.9% | 2.7% | 0× | -0.95× | 0× | 14.05× | 0.0% | 3 | — | 2 | C+ | |
| ₹52.56 | -14.82× | 1.11× | 2.01× | -14.48× | -119.5% | 12.8% | -16.4% | -13.5% | -7.5% | -7.6% | -18.0% | 0.01× | 0.1× | -20.32× | 4.73× | 0.0% | 3 | — | 1 | C- | |
| ₹87.84 | 13.23× | 2.04× | 0.3× | 5.39× | -184.2% | 20.3% | 6.3% | 2.3% | 15.4% | 9.0% | 4.6% | 2.03× | 2.64× | 1.28× | 1.02× | 0.0% | 4 | 1.76 | 3 | B | |
| ₹13.76 | 106× | -3.31× | 0.79× | 25.97× | -591.4% | 30.5% | 7.6% | 0.7% | -3.1% | -0.1% | -172.1% | -26.41× | 23.06× | 0.14× | 1.19× | 0.0% | 3 | — | 1 | C- | |
| ₹41.11 | -13.81× | 1.1× | 0.12× | 12.7× | -370.2% | 20.5% | 0.1% | -0.9% | -8.0% | 0.1% | 55.4% | 3.61× | 9.62× | 0.02× | 0.75× | 0.0% | 5 | — | 3 | B+ | |
| Peer median | — | 13.23× | 1.11× | 0.79× | 12.7× | -184.2% | 20.5% | 6.3% | 0.7% | -3.1% | 0.1% | 2.7% | 0.01× | 2.64× | 0.02× | 1.19× | 0.0% | 3 | 1.76 | 2 | — |





