Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+109.6%
₹50.29
vs ₹23.99 price
Levered DCF
₹3.39
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
2.09
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.25×-9.72×-8.72×2.77×2.49×-3.19×-1.8×-1.96×
P/B0.48×0.54×0.63×0.45×1.07×0.43×0.19×0.29×
P/S0.22×0.26×0.3×0.15×0.19×0.07×0.03×0.05×
EV / EBITDA-9.97×31.75×-71.28×2.28×2.57×7.85×6.53×11.27×
Gross margin15.4%30.3%27.1%18.8%32.6%26.0%26.4%26.8%
Operating margin-6.7%-1.1%-3.1%9.5%16.4%5.4%2.4%-5.1%
Net margin-6.7%-2.7%-3.4%5.4%7.8%-2.2%-1.7%-2.5%
Current ratio2.94×3.03×2.68×3.01×1.47×0.82×0.82×0.75×
Debt / equity0.53×0.47×0.46×0.33×1.1×3.75×3.33×3.13×
Interest coverage-2.84×-0.47×-1.33×3.6×6.77×0.61×0.31×-0.72×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-14.8%-5.6%-7.2%16.2%43.0%-13.6%-10.5%-14.5%
Return on invested capital-7.1%-1.3%-3.2%14.2%27.7%5.3%3.4%-4.6%
Return on assets-8.6%-3.4%-4.3%10.0%10.9%-2.3%-2.0%-3.0%
Free cash flow yield-20.6%4.8%9.6%25.7%15.9%173.2%57.6%97.7%
Earnings yield-30.8%-10.3%-11.5%36.1%40.2%-31.4%-55.6%-50.9%
Enterprise value₹673.9M₹817.1M₹843.8M₹715.1M₹1.7B₹1.9B₹1.8B₹1.9B
Net debt / EBITDA-4.82×14.19×-24.75×0.91×1.28×7.01×6.17×10.31×
Cash conversion cycle (days)11912111087122856152