Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GTT.PAthis companyGaztransport & Technigaz S.A.	€184.20	14.03×	9.86×	7.23×	10.13×	176.9%	64.8%	64.5%	51.5%	70.3%	59.6%	6.8%	0.21×	-0.4×	0×	2×	5.0%	4	12.37	4	A
ALDOL.PADolfines S.A.	€0.92	-4.85×	0.62×	0.46×	-1.66×	-6118.5%	-20.0%	-25.7%	-9.6%	-12.8%	-25.0%	0.0%	0.23×	0.26×	-20.69×	2.48×	0.0%	4	1.6	2	C
TE.PATechnip Energies N.V.	€34.46	15.69×	2.6×	0.8×	5.8×	38.8%	13.4%	6.4%	5.0%	16.3%	8.5%	9.9%	0.56×	-4.1×	15.11×	0.99×	2.6%	6	1.63	3	B+
VIRI.PAViridien	€96.00	11.21×	0.73×	0.77×	3.81×	427.5%	32.7%	19.7%	6.9%	6.5%	7.0%	43.2%	0.94×	1.97×	1.8×	1.45×	0.0%	7	1.69	3	B-
Peer median	—	11.21×	0.73×	0.77×	3.81×	38.8%	13.4%	6.4%	5.0%	6.5%	7.0%	9.9%	0.56×	0.26×	1.8×	1.45×	0.0%	6	1.63	3	—