| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹474.35 | 42.78× | 4.13× | 2.91× | 19.97× | -117.2% | 36.0% | 12.8% | 6.8% | 9.7% | 8.1% | -0.7% | 0.61× | 2.13× | 3.29× | 1.55× | 0.0% | 6 | — | 1 | C- | |
| ₹765.85 | 27.96× | 2.15× | 1.64× | 10.95× | -35.7% | 21.5% | 8.4% | 5.9% | 7.7% | 5.6% | 13.7% | 0.05× | -0.36× | 3.91× | 3.25× | 0.0% | — | — | 2 | C | |
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| ₹99.15 | 21.5× | 1.64× | 1.13× | 12.61× | -82.7% | 37.8% | 4.9% | 5.3% | 7.6% | 4.7% | -7.1% | 0.17× | 0.8× | 5.43× | 2.37× | 0.5% | 5 | 5.38 | 3 | B | |
| ₹804.35 | 12.65× | 1.95× | 4.4× | 9.86× | 351.2% | 83.1% | 30.2% | 34.8% | 15.4% | 11.3% | 7.7% | 0.08× | -0.48× | 33.51× | 3.01× | 0.5% | 4 | — | 3 | B+ | |
| Peer median | — | 21.5× | 2.15× | 2.81× | 12.61× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 2.2% | 0.08× | 0.07× | 7.77× | 3.01× | 0.5% | 5 | 5.38 | 3 | — |





