Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-117.2%
-₹71.54
vs ₹415.10 price
Levered DCF
-₹541.05
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E42.78×48.63×33.32×22.68×25.18×25.11×20.45×28.58×
P/B4.13×5.63×5.39×5.2×8.97×6.4×3.59×8.33×
P/S2.91×4.13×3.56×2.62×3.1×2.28×1.22×1.79×
EV / EBITDA19.97×26.7×21.62×15.4×16.41×13.58×10.34×14.42×
Gross margin36.0%36.2%50.5%50.9%45.7%47.4%26.8%26.6%
Operating margin12.8%13.9%35.9%36.5%16.6%14.0%10.2%11.8%
Net margin6.8%8.5%10.7%11.5%12.3%9.1%6.0%6.3%
Current ratio1.55×1.61×1.61×1.61×1.72×1.59×1.14×1.25×
Debt / equity0.61×0.56×0.63×0.96×0.24×0.35×0.98×1.3×
Interest coverage3.29×4.92×18.84×30.66×37.02×5×2.77×4.59×
Dividend yield0.0%0.0%0.0%0.1%0.0%0.0%0.1%0.1%
Payout ratio1.6%1.4%1.1%1.3%1.0%0.8%2.1%1.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.7%11.6%16.2%22.9%35.6%25.5%17.5%29.1%
Return on invested capital8.1%8.7%24.3%26.9%27.8%20.8%10.8%14.3%
Return on assets4.8%6.0%7.9%9.3%18.4%11.3%5.6%7.8%
Free cash flow yield-0.7%0.8%-4.2%-11.9%0.8%6.7%1.6%-1.3%
Earnings yield2.3%2.1%3.0%4.4%4.0%4.0%4.9%3.5%
Enterprise value₹30.8B₹36.9B₹32B₹21.1B₹24.7B₹11.7B₹5.9B₹7.2B
Net debt / EBITDA2.13×2.22×2.24×2.23×0.35×0.65×2.15×1.88×
Cash conversion cycle (days)1911811811664969110131