| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹59.89 | 1.34× | 0.96× | 2.23× | 133.55× | -139.4% | 15.1% | 0.4% | 165.9% | 71.4% | 0.1% | -14.3% | 0.01× | -1.96× | 1.97× | 6.21× | 0.0% | 5 | 13.66 | 5 | A+ | |
| ₹6.34 | -3.77× | -0.06× | 7.91× | -36.43× | -919.1% | 11.2% | -52.2% | -209.7% | 1.7% | 0.9% | -4.6% | -0.52× | -32.49× | -6.69× | 0.02× | 0.0% | 2 | — | 2 | C | |
| ₹70.00 | 118.14× | 2.48× | 1.26× | 28.1× | -75.0% | 10.0% | 2.2% | 1.1% | 2.1% | 2.7% | 12.0% | 0.05× | -1.42× | 2.12× | 1.65× | 1.3% | 6 | 2.58 | 3 | B- | |
| ₹97.08 | 10.38× | 1.79× | 1.91× | 7.75× | -547.5% | 43.1% | 18.1% | 18.4% | 17.2% | 11.1% | -0.5% | 0.04× | 0.13× | 18.13× | 3.33× | 0.0% | 5 | — | 2 | B- | |
| ₹6.85 | 4.88× | 0.27× | 0.97× | -8.13× | 39.5% | -6.0% | -13.3% | 19.9% | 5.5% | -2.9% | 0.0% | 0.04× | -0.09× | -17.35× | 18.57× | 0.0% | 3 | — | 3 | B- | |
| ₹14.55 | 17.98× | 2.34× | 1.09× | 12.83× | 4920.0% | 9.3% | 8.4% | 6.0% | 13.1% | 13.5% | -16.3% | 0× | -0.12× | 28.2× | 2.09× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 10.38× | 1.79× | 1.26× | 7.75× | -75.0% | 10.0% | 2.2% | 6.0% | 5.5% | 2.7% | -0.5% | 0.04× | -0.12× | 2.12× | 2.09× | 0.0% | 3 | 2.58 | 2 | — |





