Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-137.8%
-₹22.63
vs ₹59.89 price
Levered DCF
-₹79.54
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
14.39
Safe zone
Rating
A+
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1.34×33.86×24.5×11.45×37.17×61.74×50×11.2×
P/B0.96×6.44×5.72×8.5×30.85×158.71×-91.09×-32.94×
P/S2.23×4.08×3.13×3.8×3.97×4.46×4.47×2.69×
EV / EBITDA133.55×29.29×29.6×12.78×37.83×57.68×42.46×10.43×
Gross margin15.1%37.3%16.4%35.8%38.9%37.6%40.2%45.1%
Operating margin0.4%9.6%7.0%5.5%10.0%6.4%8.3%25.8%
Net margin165.9%12.1%12.8%33.2%10.7%7.2%8.9%24.1%
Current ratio6.21×0.97×0.84×0.85×1.04×0.88×0.77×0.7×
Debt / equity0.01×0.9×1.1×1.43×5.05×26.08×-0.22×-0.43×
Interest coverage1.97×47.57×34.49×54.33×113.75×103.69×70.03×18.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity71.4%19.0%23.3%74.2%83.0%257.9%-182.6%-294.4%
Return on invested capital0.1%6.6%5.9%4.9%12.4%8.2%11.8%-713.2%
Return on assets68.3%9.5%10.0%27.8%12.6%8.1%11.5%55.4%
Free cash flow yield-14.3%-0.3%2.1%-11.6%0.1%0.9%4.4%6.4%
Earnings yield74.5%3.0%4.1%8.7%2.7%1.6%2.0%8.9%
Enterprise value₹370.7M₹810M₹612.8M₹707M₹703.4M₹700.1M₹604.8M₹612.7M
Net debt / EBITDA-1.96×3.03×4×1.81×5.18×7.66×-0.16×0.1×
Cash conversion cycle (days)142196142211206193181149