| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹423.30 | 13.9× | 2.18× | 2.08× | 8.88× | 213.1% | 30.4% | 18.2% | 15.0% | 15.7% | 13.6% | -2.7% | 0× | -0.32× | 343.48× | 11.5× | 7.8% | 4 | 7.86 | 3 | B+ | |
| ₹529.05 | 10.15× | 2.24× | 0.77× | 5.7× | -138.3% | 19.7% | 11.5% | 7.6% | 22.1% | 18.1% | 9.0% | 0.15× | -0.01× | 21.74× | 2.04× | 0.5% | 5 | 5.8 | 4 | A- | |
| ₹44.82 | 206× | -6.9× | 3.57× | 59.57× | -50.2% | 13.0% | 7.1% | 1.7% | -3.3% | 55.5% | -1.5% | -1.25× | 9× | 1.32× | 1.11× | 0.0% | 4 | 3.44 | 2 | C | |
| ₹1,333.25 | 42.76× | 4.9× | 2.67× | 18.11× | -93.9% | 20.4% | 11.9% | 6.2% | 11.5% | 8.5% | -0.6% | 0.7× | 2.2× | 3.62× | 1.2× | 0.1% | 5 | — | 2 | C | |
| ₹128.70 | 17.74× | 3.32× | 1.86× | 10.96× | -152.7% | 26.6% | 16.6% | 10.5% | 18.7% | 14.8% | -2.9% | 0.44× | 1.27× | 4.93× | 1.97× | 0.0% | 4 | — | 3 | B- | |
| ₹9.19 | 27.93× | 1.79× | 2.72× | 31.77× | -71.4% | 12.2% | 6.4% | 9.7% | 6.4% | 2.9% | 4.5% | 0× | -1.19× | 48.74× | 5.2× | 0.0% | 5 | — | 2 | C | |
| Peer median | — | 27.93× | 2.24× | 2.67× | 18.11× | -93.9% | 19.7% | 11.5% | 7.6% | 11.5% | 14.8% | -0.6% | 0.15× | 1.27× | 4.93× | 1.97× | 0.0% | 5 | 4.62 | 2 | — |





