Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+213.1%
₹1,321.20
vs ₹421.95 price
Levered DCF
₹33.42
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
7.86
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.9×13.96×12.82×8.68×13.95×8.75×5×6.02×
P/B2.18×2.22×1.53×0.86×0.8×0.66×0.49×0.6×
P/S2.08×2.26×1.67×0.97×1.01×1.02×0.51×0.68×
EV / EBITDA8.88×9.47×8.02×5.12×6.55×4.66×2.93×3.61×
Gross margin30.4%32.4%19.5%40.2%38.6%46.3%15.9%43.3%
Operating margin18.2%19.1%14.9%13.4%8.0%13.3%10.6%11.3%
Net margin15.0%16.2%13.0%11.2%7.2%11.7%10.1%11.4%
Current ratio11.5×15.47×8.29×15.08×10.04×14.42×9.89×6.43×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage343.48×342.68×240.46×115×30.95×26.61×45.91×516.42×
Dividend yield7.8%3.9%3.6%2.1%2.4%3.0%3.5%2.3%
Payout ratio108.3%55.1%46.3%18.0%33.8%26.6%17.3%14.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity15.7%15.9%12.0%9.9%5.7%7.5%9.9%9.9%
Return on invested capital13.6%13.7%9.7%8.6%4.4%6.2%7.7%6.9%
Return on assets14.3%14.6%10.5%9.1%5.2%7.0%8.9%8.5%
Free cash flow yield-2.7%6.3%1.3%-1.0%1.2%3.6%5.8%-3.2%
Earnings yield7.2%7.2%7.8%11.5%7.2%11.4%20.0%16.6%
Enterprise value₹1.4B₹1.5B₹930.7M₹472.9M₹392.2M₹310M₹219.5M₹260.2M
Net debt / EBITDA-0.32×-0.11×-0.17×-0.27×-0.55×-0.43×-0.26×-0.07×
Cash conversion cycle (days)170139151210235198191241