| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2.18 | -0.45× | -0.26× | 4.64× | -0.77× | 5.2% | 66.7% | -391.5% | -1042.5% | 57.6% | -61.9% | -15.6% | -0.48× | -0.49× | -10.12× | 0.8× | 0.0% | 3 | — | 1 | D+ | |
| ₹105.00 | 72.65× | 3.83× | 2.4× | -4,268.49× | 104.0% | 3.2% | -0.8% | 3.3% | 5.3% | -0.7% | -0.9% | 0.51× | -490.23× | -0.14× | 2.77× | 0.1% | 4 | — | 1 | D+ | |
| ₹590.40 | 30.15× | 4.16× | 5.56× | 24.36× | -42.8% | 39.0% | 22.1% | 18.4% | 13.8% | 10.8% | 2.0% | 0.1× | 0.59× | 9.93× | 3.65× | 0.6% | 5 | 11.8 | 4 | A- | |
| ₹540.30 | 30.4× | 7.35× | 1.03× | 22.79× | -0.6% | 6.4% | 4.8% | 3.4% | 24.2% | 12.9% | -0.4% | 1.58× | 3.99× | 2.8× | 1.43× | 0.0% | 3 | 6.52 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹60.55 | 11.27× | 0.3× | 0.34× | 8.16× | -136.3% | 1.1% | -5.0% | 3.1% | 2.7% | -3.4% | -20.2% | 0.09× | 1.33× | -5.06× | 3.85× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 30.28× | 4× | 1.71× | 15.47× | -21.7% | 4.8% | 2.0% | 3.3% | 9.5% | 5.1% | -0.7% | 0.3× | 0.96× | 1.33× | 3.21× | 0.0% | 4 | 9.16 | 3 | — |




