Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+5.2%
₹2.08
vs ₹1.98 price
Levered DCF
-₹1.35
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.45×0.88×78.46×0.13×0.15×-0.44×-0.24×-3.35×
P/B-0.26×-0.8×-1.35×-0.28×-0.1×-0.1×-0.13×-1.01×
P/S4.64×0.62×1.48×0.15×0.46×1.09×1×0.3×
EV / EBITDA-0.77×2.46×5.69×1.23×12.54×35.36×-27.02×8.1×
Gross margin66.7%100.0%74.3%74.1%79.4%98.8%67.9%64.7%
Operating margin-391.5%56.5%64.8%43.4%46.0%53.0%51.5%22.4%
Net margin-1042.5%70.5%1.9%115.0%308.2%-246.3%-418.3%-8.9%
Current ratio0.8×0.39×0.65×0.64×0.27×0.84×0.26×0.41×
Debt / equity-0.48×-5.46×-3.89×-5.09×-2.74×-1.01×-5.58×-12.38×
Interest coverage-10.12×1.07×1.31×0.86×0.94×0.54×0.46×0.61×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity57.6%-91.5%-1.7%-211.8%-68.9%22.1%55.4%30.2%
Return on invested capital-61.9%8.9%11.7%14.0%3.9%6.6%1.0%4.5%
Return on assets-147.3%10.9%0.3%31.7%22.9%-3.8%-7.3%-1.7%
Free cash flow yield-15.6%54.5%49.0%500.5%84.1%111.0%97.6%-5.1%
Earnings yield-224.5%113.9%1.3%753.4%670.0%-225.1%-420.3%-29.9%
Enterprise value₹10.3B₹31.9B₹57B₹56.8B₹103.6B₹37.7B₹152B₹158.1B
Net debt / EBITDA-0.49×2.08×4.09×1.16×12.07×32.18×-26.39×7.48×
Cash conversion cycle (days)-10291681417-3,908-55-9