| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6.80 | -1.12× | 1.25× | 15.83× | -1× | -156.2% | 53.3% | -1415.6% | -1407.8% | -111.0% | -93.7% | -20.6% | 0.19× | 0.15× | -117.73× | 1.93× | 2.4% | — | — | 1 | C- | |
| ₹19.23 | 7.52× | 0.7× | 0.38× | -13.92× | -212.2% | 5.4% | -5.4% | 5.1% | 9.3% | -6.4% | -16.4% | 0.16× | 0.89× | -9.36× | 1.13× | 0.0% | 3 | 1.99 | 4 | A- | |
| ₹16.83 | 18.99× | 1.54× | 0.78× | 5.58× | -14.1% | 18.3% | 2.7% | 4.1% | 8.1% | 2.7% | 19.6% | 0.36× | -3.2× | 6.2× | 1.15× | 0.0% | 6 | — | 3 | B | |
| ₹10.67 | 10.33× | 1.77× | 2.08× | 6.97× | -211.1% | 29.6% | 22.3% | 20.2% | 17.1% | 17.1% | 24.0% | 0× | -0.1× | 40.5× | 0.49× | 0.0% | 4 | 4.53 | 5 | S- | |
| ₹0.94 | 388.46× | 0.75× | 0.27× | 27.66× | -1190.4% | 1.9% | -0.6% | 0.1% | 0.2% | -0.8% | -48.7% | 0.26× | 7.02× | -0.89× | 2.99× | 0.0% | 0 | — | 1 | C- | |
| ₹39.86 | -56.55× | 3.34× | 3.79× | 28.63× | -402.5% | 20.3% | 11.3% | -6.6% | -5.8% | -6.2% | 0.1% | 0.2× | 1.26× | 3.57× | 1.91× | 0.0% | 3 | — | 1 | D+ | |
| Peer median | — | 10.33× | 1.54× | 0.78× | 6.97× | -212.2% | 18.3% | 2.7% | 4.1% | 8.1% | -0.8% | 0.1% | 0.2× | 0.89× | 3.57× | 1.15× | 0.0% | 3 | 3.26 | 3 | — |





