Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-156.2%
-₹3.66
vs ₹6.52 price
Levered DCF
₹2.00
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021
P/E-1.12×-42.44×39.94×24.25×1.78×
P/B1.25×0.68×0.66×0.67×0.69×
P/S15.83×19.67×3.37×6.33×73.14×
EV / EBITDA-1×-25.9×34.93×22.74×206.68×
Gross margin53.3%35.7%13.0%11.2%36.3%
Operating margin-1415.6%-14.9%8.5%25.5%67.5%
Net margin-1407.8%-46.5%8.5%25.4%4113.1%
Current ratio1.93×1.18×2.12×2.27×0.07×
Debt / equity0.19×0×0×0×0×
Interest coverage-117.73×0×13,655.65×168.13×22.75×
Dividend yield2.4%1.5%0.0%0.0%0.0%
Payout ratio-2.7%-61.6%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021
Return on equity-111.0%-1.6%1.7%2.7%38.8%
Return on invested capital-93.7%-0.5%1.6%2.7%0.6%
Return on assets-75.5%-1.2%1.6%2.6%36.5%
Free cash flow yield-20.6%45.0%-0.0%0.6%3.6%
Earnings yield-88.9%-2.4%2.5%4.0%56.2%
Enterprise value₹892.6M₹623.2M₹1.1B₹1.1B₹1.1B
Net debt / EBITDA0.15×20.63×-0.29×-0.19×-0.48×
Cash conversion cycle (days)-1,160-4,32018-33-3,665