| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.45 | 9.65× | 1.31× | 1.12× | 8.17× | -314.0% | 20.6% | 15.6% | 11.6% | 13.6% | 12.0% | 8.7% | 0.31× | 1.14× | 7.79× | 5.94× | 0.0% | 3 | 3.32 | 4 | A- | |
| €11.40 | 9.89× | 1.51× | 3.47× | -2.89× | 480.2% | 76.7% | 38.1% | 36.7% | 16.0% | 1.3% | 17.7% | 0.99× | -10.96× | 1.88× | 25.67× | 5.5% | 6 | 0.6 | 4 | A- | |
| €19.26 | 14.24× | 1.23× | 2.22× | 1.41× | 51.3% | 69.8% | 19.1% | 16.7% | 9.3% | 2.1% | 22.2% | 0.81× | -7.98× | 0.73× | 0.22× | 3.2% | 8 | 0.38 | 3 | B | |
| €2.81 | 9.9× | 1.55× | 1.37× | 8.62× | 35.7% | 22.1% | 17.8% | 14.0% | 15.9% | 13.3% | 4.2% | 0.28× | 1.03× | 10.68× | 5.12× | 4.1% | 7 | 5.07 | 4 | A | |
| €1.36 | 9.9× | 0.71× | 5.18× | 11.18× | -108.3% | 78.9% | 66.8% | 52.2% | 7.2% | 5.0% | 7.0% | 0.81× | 5.89× | 1.48× | 26.36× | 4.9% | 6 | 1.2 | 4 | A | |
| Peer median | — | 9.9× | 1.37× | 2.84× | 5.02× | 43.5% | 73.3% | 28.6% | 26.7% | 12.6% | 3.6% | 12.4% | 0.81× | -3.47× | 1.68× | 15.4× | 4.5% | 7 | 0.9 | 4 | — |




