Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GVS.MIthis companyGVS S.p.A.	€5.95	38.9×	1.64×	1.69×	9.81×	29.3%	26.0%	12.1%	4.3%	4.2%	4.7%	1.3%	0.71×	2.4×	1.59×	1.2×	0.0%	6	2.54	3	B
CRL.MICarel Industries S.p.A.	€26.35	37.77×	5.83×	4.42×	23.3×	-45.2%	24.1%	12.3%	11.7%	15.4%	8.6%	3.9%	0.26×	0.03×	9.6×	1.7×	0.7%	7	6.58	4	A-
GEL.MIGel S.p.A.	€2.20	91.83×	1.39×	1×	11.96×	-26.1%	16.3%	3.8%	1.1%	1.5%	1.3%	14.0%	0.66×	1.7×	2.81×	2.69×	0.0%	5	1.89	2	B-
INDB.MIIndel B S.p.A.	€20.10	4.99×	0.73×	0.49×	6.89×	278.2%	17.4%	4.9%	9.9%	14.7%	4.4%	10.8%	0.34×	0.99×	6.13×	2.31×	4.3%	7	1.9	4	A-
LUVE.MILU-VE S.p.A.	€60.50	22.91×	3.16×	1.45×	10.73×	-37.2%	50.5%	9.3%	6.3%	13.8%	5.5%	4.1%	1.69×	1.65×	4.26×	2.12×	1.1%	6	2.97	3	B
Peer median	—	30.34×	2.28×	1.22×	11.35×	-31.6%	20.8%	7.1%	8.1%	14.2%	4.9%	7.4%	0.5×	1.32×	5.19×	2.21×	0.9%	7	2.43	4	—