Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GXI.DEthis companyGerresheimer AG	€31.00	-2.88×	0.85×	0.4×	31.05×	343.0%	18.3%	-9.0%	-13.8%	-29.6%	-6.7%	-10.7%	1.48×	18.84×	0×	0.81×	0.3%	3	0.8	2	C
DRW3.DEDrägerwerk AG & Co. KGaA	€101.80	9.33×	0.8×	0.37×	3.7×	140.3%	43.5%	6.8%	4.0%	8.6%	6.3%	12.8%	0.25×	0.32×	10.42×	2.03×	2.9%	6	2.99	4	A-
EUZ.DEEckert & Ziegler SE	€13.83	19.56×	3.79×	3.06×	9.45×	-49.4%	47.2%	24.1%	15.6%	19.4%	12.0%	3.6%	0.18×	-0.91×	38.67×	3.45×	1.1%	7	4.62	4	A-
SBS.DEStratec SE	€24.70	-1,128.14×	1.15×	1.09×	14.05×	16.5%	25.6%	3.4%	-0.1%	-0.1%	-0.1%	-3.6%	0.56×	4.01×	2.13×	3.97×	2.7%	3	2.11	2	C+
SRT3.DESartorius AG	€293.30	85.27×	4.87×	3.73×	15.96×	-80.5%	46.3%	18.4%	4.4%	5.7%	5.1%	1.6%	1.65×	3.65×	3.29×	0.9×	0.4%	6	2.96	2	C
Peer median	—	14.45×	2.47×	2.07×	11.75×	-16.5%	44.9%	12.6%	4.2%	7.2%	5.7%	2.6%	0.4×	1.99×	6.85×	2.74×	1.9%	6	2.97	3	—