Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HAG.DEthis companyHensoldt AG	€82.80	95.32×	8.55×	3.45×	21.75×	-80.6%	21.4%	8.3%	3.6%	9.0%	4.4%	2.9%	1.65×	1.66×	1.92×	1.23×	0.7%	5	1.96	2	C+
HO.PAThales S.A.	€228.70	28.2×	5.93×	2.13×	14.79×	0.7%	26.4%	10.0%	7.6%	21.0%	11.1%	5.6%	0.77×	0.51×	9.53×	0.84×	1.7%	8	1.7	3	B+
SAAB-B.STSaab AB (publ)	SEK 639.50	45.68×	6.66×	3.64×	25.58×	-180.7%	21.7%	9.5%	8.0%	14.6%	9.5%	2.1%	0.34×	0.94×	9.97×	1.3×	0.4%	6	3.45	3	B
Peer median	—	36.94×	6.29×	2.89×	20.19×	-90.0%	24.1%	9.8%	7.8%	17.8%	10.3%	3.8%	0.55×	0.72×	9.75×	1.07×	1.0%	7	2.57	3	—