Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HANMAN.BOthis companyHanMan Fit Ltd.	₹3.50	-40×	2.67×	19.94×	-136.13×	104.2%	22.0%	-106.4%	-49.9%	-6.7%	-14.3%	6.4%	0×	11.33×	-558.75×	0.32×	0.0%	5	1.48	—	—
7NR.BO7NR Retail Ltd.	₹6.96	65.38×	0.33×	0.77×	41.51×	-293.5%	13.5%	-7.4%	1.2%	0.5%	-2.8%	-18.6%	0.16×	12.5×	-6.56×	5.96×	0.0%	—	—	3	B
EMERALL.BOEmerald Leisures Limited	₹294.95	-30.48×	-3.1×	15.8×	56.58×	-97.1%	64.0%	32.7%	-51.8%	10.2%	6.8%	-5.1%	-1.76×	20.44×	0.38×	0.33×	0.0%	1	—	1	C-
INANI.BOInani Marbles and Industries Limited	₹9.76	88.4×	0.3×	0.35×	8.17×	-585.1%	15.0%	2.3%	0.4%	0.3%	1.3%	1.2%	0.39×	4.6×	0.63×	1.87×	0.5%	4	—	3	B-
NICCOPAR.BONicco Parks & Resorts Limited	₹70.00	-106.57×	2.78×	4.38×	24.51×	65.8%	53.6%	11.5%	-4.1%	-2.6%	-85.9%	-2.7%	0×	-3.34×	2,247.71×	2.54×	2.3%	3	—	2	C+
SBRANDS.BOSanghvi Brands Limited	₹12.81	5.92×	1.32×	0.64×	2.35×	-3037.3%	28.9%	11.3%	10.8%	22.3%	17.9%	24.2%	0×	-3.25×	51.22×	2.33×	0.0%	5	3.98	4	A-
Peer median	—	5.92×	0.33×	0.77×	24.51×	-293.5%	28.9%	11.3%	0.4%	0.5%	1.3%	-2.7%	0×	4.6×	0.63×	2.33×	0.0%	4	3.98	3	—