Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+104.2%
₹7.15
vs ₹3.50 price
Levered DCF
₹3.72
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.48
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-40×-4.72×6.71×-15.29×-6.38×-1.09×-1.09×-1.74×
P/B2.67×2.31×1.78×1.21×1.58×0.81×0.96×0.59×
P/S19.94×126.69×22.38×45,029.72×0×3.63×3.44×1.55×
EV / EBITDA-136.13×-6.5×9.07×41.55×-19.03×-2.07×-2.78×-3.43×
Gross margin22.0%100.0%31.2%-153861.8%0.0%20.0%27.2%60.7%
Operating margin-106.4%-3189.8%-201.3%-153961.8%0.0%-261.4%-184.6%-99.0%
Net margin-49.9%-2691.1%335.3%-294587.0%0.0%-332.6%-315.4%-89.1%
Current ratio0.32×0.34×0.81×1.36×1.16×1.08×1.3×1.46×
Debt / equity0×0×0.28×0.55×0.63×0.47×0.12×0.11×
Interest coverage-558.75×-3,243×-1,998×-249.91×-432.1×-525.08×-171.76×-140.42×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-6.7%-49.1%26.7%-7.9%-24.8%-74.1%-87.9%-33.8%
Return on invested capital-14.3%-58.2%-12.5%-2.7%-18.3%-39.5%-42.0%-33.7%
Return on assets-4.0%-32.4%19.6%-3.6%-10.1%-32.1%-50.2%-21.7%
Free cash flow yield6.4%31.4%11.1%-5.5%-12.6%-71.9%-37.7%-15.7%
Earnings yield-2.5%-21.2%15.0%-6.5%-15.7%-91.6%-91.8%-57.5%
Enterprise value₹38.7M₹35.9M₹49.8M₹32.6M₹43.7M₹31M₹45.7M₹58M
Net debt / EBITDA11.33×0.49×0.98×13.34×-5.44×-0.74×-0.29×-0.63×
Cash conversion cycle (days)-387-93-42511,368,369-1,360239-675-153