| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹839.50 | 9.12× | 0.89× | 4.24× | 7.11× | 159.2% | 64.1% | 46.3% | 46.5% | 9.7% | 8.5% | 0.0% | 0× | -0.15× | 0× | 4.33× | 0.0% | 4 | 11.78 | 3 | B+ | |
| ₹107.90 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹77.25 | 21.27× | 0.85× | 0.83× | 12.3× | -3.7% | 9.7% | 7.4% | 3.9% | 4.0% | 4.4% | -60.4% | 0.21× | 2.39× | 3.94× | 1.52× | 0.0% | 5 | 1.41 | 3 | B | |
| ₹1,095.40 | 12.62× | 2.86× | 1.08× | 6.49× | 58.4% | 35.6% | 11.0% | 8.6% | 22.6% | 15.1% | 8.2% | 0.37× | -0.97× | 7.89× | 1.85× | 5.5% | 4 | 3.82 | 4 | A | |
| Peer median | — | 16.94× | 1.85× | 0.96× | 9.39× | 27.4% | 22.7% | 9.2% | 6.2% | 13.3% | 9.7% | -26.1% | 0.29× | 0.71× | 5.91× | 1.69× | 2.8% | 5 | 2.62 | 4 | — |



