Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+159.2%
₹2,147.51
vs ₹828.45 price
Levered DCF
-₹223.97
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
11.78
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.12×37.52×16.73×22.21×13.89×1,249.29×11.16×156.25×
P/B0.89×1.06×0.97×0.58×0.44×0.34×0.29×0.51×
P/S4.24×8.2×7.97×6.21×4.24×3.72×3.72×6.51×
EV / EBITDA7.11×13.69×11.19×12.32×7.8×11.36×6.13×32.88×
Gross margin64.1%60.7%67.7%86.4%83.7%65.4%73.7%61.2%
Operating margin46.3%39.7%47.7%28.5%68.0%13.4%22.3%-0.3%
Net margin46.5%21.9%47.6%28.0%30.5%0.3%33.3%4.2%
Current ratio4.33×2.41×6.35×16.02×5.25×1.58×0.91×0.28×
Debt / equity0×0×0×0×0×0×0×0.01×
Interest coverage0×0×0×0×0×678.87×1,221.96×-3.02×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.7%2.8%5.8%2.6%3.2%0.0%2.6%0.3%
Return on invested capital8.5%2.3%4.9%2.2%4.8%0.0%1.2%-0.0%
Return on assets9.1%2.6%5.6%2.5%2.9%0.0%2.4%0.3%
Free cash flow yield0.0%-0.1%5.9%-16.6%13.4%4.2%-4.4%-3.5%
Earnings yield11.0%2.7%6.0%4.5%7.2%0.1%9.0%0.6%
Enterprise value₹440.1M₹479.9M₹413M₹240.4M₹174.7M₹117.9M₹100.6M₹186.7M
Net debt / EBITDA-0.15×-0.08×-0.5×-0.15×-0.09×-0.09×0×-0.03×
Cash conversion cycle (days)-63-32-920175838732349