Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HARVIA.HEthis companyHarvia Oyj	€41.75	30.43×	6.2×	4.03×	18.56×	-35.3%	64.2%	19.3%	13.3%	20.4%	12.8%	2.5%	0.8×	1.25×	6.74×	3.65×	1.7%	8	5.15	3	B+
MARAS.HEMartela Oyj	€0.58	-0.96×	-1.69×	0.04×	3.45×	747.4%	38.4%	-1.3%	-3.7%	175.0%	-6.3%	109.4%	-10.48×	2.91×	-0.58×	0.75×	0.0%	3	1.08	2	C
ORTHEX.HEOrthex Oyj	€4.65	12.24×	2.04×	0.95×	6.54×	88.6%	28.7%	11.1%	7.8%	16.8%	11.0%	11.7%	0.61×	0.87×	8.17×	1.87×	4.7%	6	3.03	4	A
TULAV.HETulikivi Oyj	€0.49	-24.65×	1.6×	0.92×	20.19×	335.8%	18.6%	-1.9%	-3.7%	-6.5%	-1.6%	3.0%	0.69×	5.92×	-0.83×	1.17×	2.0%	3	1.36	2	C+
Peer median	—	-0.96×	1.6×	0.92×	6.54×	335.8%	28.7%	-1.3%	-3.7%	16.8%	-1.6%	11.7%	0.61×	2.91×	-0.58×	1.17×	2.0%	3	1.36	2	—