| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.32 | 107.8× | -7.34× | 0× | 0× | — | 0.0% | 0.0% | 0.0% | -6.8% | 0.0% | -4.8% | -0.09× | 0× | 0× | 2.34× | 0.0% | 3 | 10.7 | — | — | |
| $12.11 | 376.53× | 32.22× | 0× | -312.4× | -104.1% | 0.0% | 0.0% | 0.0% | 13.2% | -7.8% | -0.2% | 0.25× | -2.42× | 0× | 0× | 0.0% | 3 | 4.09 | 2 | B- | |
| $20.65 | 16.14× | 0.73× | 2.14× | 9.67× | -68.2% | 69.5% | 16.5% | 13.2% | 4.5% | 4.7% | 9.0% | 0× | -1.22× | 0.56× | 1,703.58× | 0.0% | 6 | 0.49 | 2 | B- | |
| $10.30 | 43.26× | -12.79× | 0× | -88.14× | — | 0.0% | 0.0% | 0.0% | -29.9% | -0.4% | -1.0% | 0× | 3.61× | 0× | 15.19× | 0.0% | 4 | 14.54 | 2 | C | |
| Peer median | — | 43.26× | 0.73× | 0× | -88.14× | -86.1% | 0.0% | 0.0% | 0.0% | 4.5% | -0.4% | -0.2% | 0× | -1.22× | 0× | 15.19× | 0.0% | 4 | 4.09 | 2 | — |



