Harvard Ave Acquisition Corporation Unit (HAVAU) Valuation | Quantisight AI

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

—

Levered DCF

—

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

10.7

Safe zone

Rating

—

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024
P/E	107.8×	-3,160,313.97×
P/B	-7.34×	-3,287.61×
P/S	0×	0×
EV / EBITDA	0×	-3,162,352.37×
Gross margin	0.0%	0.0%
Operating margin	0.0%	0.0%
Net margin	0.0%	0.0%
Current ratio	2.34×	0.04×
Debt / equity	-0.09×	-2.22×
Interest coverage	0×	0×
Dividend yield	0.0%	0.0%
Payout ratio	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024
Return on equity	-6.8%	0.1%
Return on invested capital	0.0%	-0.1%
Return on assets	0.2%	-0.0%
Free cash flow yield	-4.8%	0.0%
Earnings yield	0.9%	-0.0%
Enterprise value	$27.6M	$196.5M
Net debt / EBITDA	0×	-2,038.4×
Cash conversion cycle (days)	0	0