Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HBH.DEthis companyHORNBACH Holding AG & Co. KGaA	€93.40	9.93×	0.67×	0.21×	5.76×	85.9%	31.5%	3.9%	2.2%	6.7%	4.3%	13.1%	0.8×	2.84×	4.31×	1.36×	2.8%	5	2.07	4	A-
EIN.DEEinhell Germany AG	€64.80	12.47×	2.06×	0.82×	7.92×	119.0%	27.8%	8.9%	6.6%	16.6%	11.7%	0.3%	0.25×	0.19×	28.39×	1.97×	1.8%	6	3.89	4	A+
VIB3.DEVilleroy & Boch AG	€11.00	29.91×	1.21×	0.3×	6.02×	136.2%	37.3%	3.9%	1.0%	4.1%	2.7%	17.5%	1.25×	2.68×	1.55×	1.11×	5.3%	3	1.23	2	C+
Peer median	—	21.19×	1.64×	0.56×	6.97×	127.6%	32.6%	6.4%	3.8%	10.3%	7.2%	8.9%	0.75×	1.44×	14.97×	1.54×	3.5%	5	2.56	3	—