| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $37.52 | 10.59× | 1.32× | 2.77× | 7.73× | 53.0% | 80.0% | 35.6% | 26.3% | 12.5% | -3.8% | 9.2% | 0.11× | 0.37× | 1.84× | 0.28× | 3.3% | 5 | -0.39 | 3 | B+ | |
| $66.43 | 13.39× | 1.18× | 2.91× | 15.12× | 26.4% | 73.7% | 27.3% | 21.7% | 8.8% | 1.1% | 10.6% | 0.78× | 5.8× | 1.16× | 0.32× | 2.9% | 7 | 0.36 | 4 | A- | |
| $32.78 | 9.37× | 0.86× | 1.51× | 7.66× | -29.7% | 60.9% | 22.2% | 17.2% | 9.8% | 6.0% | 11.9% | 0.61× | 1.18× | 0.59× | 0.15× | 2.9% | 6 | -0.58 | 3 | B+ | |
| $41.82 | 13.38× | 0.97× | 2.13× | 13.47× | -23.1% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $62.76 | 10.09× | 0.98× | 2.19× | 7.78× | -12.0% | 68.4% | 31.1% | 22.1% | 9.9% | 1.2% | 9.1% | 0.25× | 1.02× | 1.08× | 27.2× | 2.4% | 7 | -0.47 | 3 | B+ | |
| $13.46 | 23.83× | 0.62× | 1.46× | 8.26× | -15.7% | 48.6% | 8.3% | 6.0% | 2.6% | -37.9% | 10.7% | 0.17× | -1.09× | 0.17× | 0.72× | 5.0% | 8 | 0.24 | 3 | B+ | |
| Peer median | — | 13.38× | 0.97× | 2.13× | 8.26× | -15.7% | 67.4% | 22.2% | 17.2% | 8.8% | 1.2% | 10.6% | 0.51× | 1.18× | 0.62× | 0.32× | 2.9% | 7 | -0.47 | 3 | — |





