Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+53.0%
$57.40
vs $37.51 price
Levered DCF
$59.66
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
-0.39
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E10.59×9.65×10.15×9.36×9.27×11.31×5.7×6.42×
P/B1.32×1.27×1.36×1.51×1.26×1.14×1.15×1.2×
P/S2.77×2.43×2.53×3.02×3.17×2.65×2.19×2.47×
EV / EBITDA7.73×6.68×7.13×9.12×3.09×4.21×2.35×4.4×
Gross margin80.0%76.9%82.7%96.5%101.4%89.2%92.3%91.8%
Operating margin35.6%34.1%33.6%40.8%46.6%31.6%41.5%39.0%
Net margin26.3%25.2%25.0%30.2%34.3%23.5%38.5%38.4%
Current ratio0.28×0.05×0.21×0.27×0.36×0.39×0.32×0.31×
Debt / equity0.11×0.25×0.3×0.75×0.34×0.34×0.25×0.25×
Interest coverage1.84×1.55×2.34×10.61×13.15×7.67×7.26×8.09×
Dividend yield3.3%3.5%3.3%3.3%3.2%4.0%59.0%10.4%
Payout ratio34.6%33.7%33.2%32.9%29.8%44.8%336.4%66.8%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity12.5%13.2%13.5%15.1%13.7%10.1%20.1%18.7%
Return on invested capital-3.8%10.0%9.8%8.1%9.8%6.9%14.3%14.1%
Return on assets1.5%1.4%1.3%1.3%1.3%1.0%2.1%2.0%
Free cash flow yield9.2%12.1%9.4%12.7%8.1%7.1%22.8%19.1%
Earnings yield9.5%10.4%9.9%10.0%10.8%8.9%17.5%15.6%
Enterprise value$853.4M$688.7M$673.2M$730.8M$249.1M$226.1M$179.3M$305.7M
Net debt / EBITDA0.37×-0.03×0.06×2.07×-3.36×-3.53×-2.65×-1.49×
Cash conversion cycle (days)3032343833332934