Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HEI.DEthis companyHeidelbergCement AG	€180.15	20.42×	2.17×	1.83×	10.44×	-1.8%	30.9%	13.9%	9.0%	10.7%	7.3%	4.8%	0.45×	1.28×	10.94×	1.24×	1.5%	7	2.45	1	C-
CRHCRH plc	$97.73	22.53×	3.5×	2.24×	12.75×	18.0%	36.1%	14.5%	10.0%	15.6%	8.3%	3.5%	0.8×	1.94×	6.72×	1.74×	1.2%	8	2.3	3	B+
GOGOB.DECompagnie de Saint-Gobain S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	22.53×	3.5×	2.24×	12.75×	18.0%	36.1%	14.5%	10.0%	15.6%	8.3%	3.5%	0.8×	1.94×	6.72×	1.74×	1.2%	8	2.3	3	—