Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HFWAthis companyHeritage Financial Corporation	$28.76	11.88×	0.87×	2.39×	9.92×	403.4%	72.4%	23.2%	20.1%	7.3%	5.7%	10.7%	0.05×	-0.13×	0.87×	1.18×	4.1%	6	-0.54	3	B
BANRBanner Corporation	$70.60	11.05×	1.1×	2.62×	9×	-35.4%	79.0%	29.5%	23.8%	10.0%	8.5%	11.6%	0.19×	0.73×	1.11×	0.02×	3.1%	4	-0.54	3	B+
BHBBar Harbor Bankshares	$41.82	13.38×	0.97×	2.13×	13.47×	-23.1%	67.4%	19.0%	15.2%	6.9%	4.3%	8.4%	0.51×	3.6×	0.62×	0.17×	3.9%	6	-0.66	3	B+
BWFGBankwell Financial Group, Inc.	$70.67	10.2×	1.18×	1.71×	5.89×	432.8%	51.6%	23.3%	16.9%	11.7%	1.9%	7.6%	0.6×	-0.86×	0.49×	1.89×	1.8%	7	1.5	4	A-
CBFVCB Financial Services, Inc.	$40.90	35.94×	1.11×	2.56×	25.13×	-19.5%	62.5%	7.7%	7.1%	3.1%	2.4%	9.8%	0.22×	0.43×	0.21×	0.02×	2.9%	6	0.14	3	B+
CHCOCity Holding Company	$143.06	13.33×	2.11×	4.37×	11.73×	6.9%	79.0%	41.5%	33.3%	16.1%	9.2%	7.5%	0.64×	1.87×	1.92×	0.18×	2.8%	7	-0.16	3	B+
Peer median	—	13.33×	1.11×	2.56×	11.73×	-19.5%	67.4%	23.3%	16.9%	10.0%	4.3%	8.4%	0.51×	0.73×	0.62×	0.17×	2.9%	6	-0.16	3	—