Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+403.4%
$147.15
vs $29.23 price
Levered DCF
$27.38
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.54
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E11.88×19.44×12.22×13.15×8.89×18.13×15.38×19.95×
P/B0.87×0.98×0.88×1.35×1.02×1.03×1.29×1.37×
P/S2.39×2.66×2.49×4.18×3.52×3.35×4.16×4.53×
EV / EBITDA9.92×20.41×13.38×10.14×-7.65×2.93×8.6×10.92×
Gross margin72.4%66.4%79.0%97.4%109.0%80.4%91.0%92.4%
Operating margin23.2%16.5%24.1%38.7%48.7%21.1%32.4%27.8%
Net margin20.1%13.6%20.4%31.9%39.6%18.5%27.0%23.0%
Current ratio1.18×0.16×0.25×0.28×0.43×0.3×0.29×0.28×
Debt / equity0.05×0.47×0.61×0.09×0.08×0.07×0.05×0.07×
Interest coverage0.87×0.52×1.23×12.32×17.11×3.99×4.46×5.18×
Dividend yield4.1%3.8%4.1%2.7%3.3%3.4%3.0%2.5%
Payout ratio48.3%73.5%49.9%36.0%29.5%62.0%45.8%48.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity7.3%5.0%7.2%10.3%11.5%5.7%8.3%7.0%
Return on invested capital5.7%3.0%3.9%9.5%10.6%5.3%7.9%6.5%
Return on assets1.0%0.6%0.9%1.2%1.3%0.7%1.2%1.0%
Free cash flow yield10.7%7.2%13.1%8.4%7.6%7.5%7.6%6.4%
Earnings yield8.4%5.1%8.2%7.6%11.2%5.5%6.5%5.1%
Enterprise value$792.9M$1.1B$1.1B$1B-$779.3M$155.6M$852.4M$935.8M
Net debt / EBITDA-0.13×5.19×3.78×-0.35×-16.21×-12.93×-1.89×-1.28×
Cash conversion cycle (days)5,16022242622282124