| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €21.30 | 164.62× | 2.08× | 0.92× | 8.79× | -214.7% | 20.5% | 9.5% | 0.6% | 1.3% | 1.6% | -4.6% | 2.12× | 4.18× | 2.41× | 1.12× | 0.7% | 2 | 1.18 | 1 | D+ | |
| €58.64 | 15.12× | 2.38× | 0.64× | 6.73× | 8.1% | 10.9% | 4.8% | 4.2% | 15.8% | 5.0% | 10.6% | 1.15× | 1.98× | 3.85× | 0.98× | 4.0% | 7 | 2.65 | 3 | B+ | |
| €127.20 | 22.7× | 1.15× | 1.11× | 7.53× | 347.6% | 8.2% | 5.0% | 4.9% | 5.1% | 3.7% | 4.8% | 0.36× | 1.02× | 2.46× | 1.49× | 7.0% | 5 | 2.64 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 18.91× | 1.77× | 0.87× | 7.13× | 177.9% | 9.5% | 4.9% | 4.6% | 10.4% | 4.4% | 7.7% | 0.75× | 1.5× | 3.15× | 1.23× | 5.5% | 6 | 2.64 | 3 | — |


